PropertyInsiderSG
Now Open for Salercr

Terra Hill

18-22 Yew Siang Road, Singapore 117755
From $1.94M
PSF From $2,274 psf

Overview

Terra Hill is a freehold condominium by Hoi Hup Sunway Kent Ridge Pte. Ltd., set on a generous 19,365 sqm site along Yew Siang Road in the Pasir Panjang area of District 5 (RCR). Formerly Flynn Park, the development comprises 270 homes across 9 low-rise blocks of 5 storeys — a rare configuration that prioritises space, privacy, and openness. Unit types span 2BR (from 624 sqft) through to 5BR penthouses (up to 3,035 sqft), catering to a wide range of buyers across The Signature Collection and The Prestige Collection. The Prestige Collection features exclusive 4BR and 5BR units with private lift lobbies, walk-in wardrobes, and marble finishes throughout. All units include smart home features (Fermax gateway, Yale digital locksets), 5-tick energy-efficient aircon, and ceiling fans. Facilities include a 50m lap pool, aqua gym, jacuzzi, yoga deck, teppanyaki pavilion, BBQ pavilions, mini putt, fitness terrace, and a dedicated kids pool and splash pad. Terra Hill targets Green Mark Platinum and Super Low Energy certification, with solar panels for common areas and EV charger provisions. Located just 350m (4 mins walk) from Pasir Panjang MRT on the Circle Line, with direct connectivity to the CBD. Strategically positioned next to the Greater Southern Waterfront master plan — one of Singapore's most anticipated urban transformation projects spanning 30km of coastline from Pasir Panjang to Marina East.

Developer
Hoi Hup Realty Pte Ltd & Sunway Developments Pte Ltd
Tenure
Freehold
Total Units
271
District
D05
Region
rcr
Bedrooms
2BR, 2BR+Study, 3BR, 4BR, 5BR (624–3,035 sqft)
Launch Date
TBA
TOP Date
September 2026

Price & Units

Starting Price
$1.94M
Indicative
Up To
$8.91M
Indicative
PSF From
$2,274
Per sq ft
PSF To
$2,994
Per sq ft
Prices shown are indicative and subject to change. Contact us for the latest developer price list and available units.

Location

Address
18-22 Yew Siang Road, Singapore 117755
District
D05
Region
rcr

Nearby Amenities

🚇 MRT Station
  • Pasir Panjang MRT (350m / 4 mins walk)
🏫 School
  • Blangah Rise Primary (~1.72km)
🛍️ Mall
  • VivoCity / Harbourfront (3 MRT stops)

Our Analysis

Full analysis coming soon.

We're working on an in-depth review for this project.


Payment Plan

Calculator Inputs

Loan Amount

S$ 1,457,250

Down Payment

S$ 485,750

BSD

S$ 66,750

Full Monthly (after TOP)

S$ 7,295

Section A — Purchase Timeline(from OTP to legal exercise)

Option to Purchase (OTP) Issued

Booking fee — cash only, non-refundable

23 May 2026

5% Booking Fee

S$ 97,150

Sales & Purchase (S&P) Agreement Received

Developer sends S&P within 2 weeks of OTP

6 Jun 2026

No Payment

Exercise S&P Agreement

Pay remaining downpayment — cash or CPF

27 Jun 2026

15% Exercise Fee

S$ 291,450

Stamp Duty Due

BSD (tiered formula) + ABSD if applicable

11 Jul 2026

BSD + ABSD

S$ 66,750

Buyer Stamp Duty (BSD)S$ 66,750

Tenure Comparison

Normal (25 yrs)

S$ 7,295/mth

Extended (35 yrs)

S$ 6,023/mth

*LTV ≥ 55% required

Monthly Savings

S$ 1,273/mth

vs normal tenure

Total cash/CPF needed (OTP to exercise + stamp duty)

S$ 455,350

Section B — Progressive Payment During Construction

During construction the bank disburses progressively. You pay a full amortised instalment on the drawn amount — not interest-only. Monthly payment steps up at each milestone as more of the loan is released.

23 Nov 202610% of price

Foundation

Buyer Lump Sum

S$ 97,150

Cash / CPF

Bank Disburses

S$ 97,150

Cumulative: S$ 97,150

Monthly Payment

S$ 486

/month from this stage

7% of full instalment

23 May 202710% of price

Concrete Framework

Buyer Lump Sum

Bank Disburses

S$ 194,300

Cumulative: S$ 291,450

Monthly Payment

S$ 1,459

/month from this stage

20% of full instalment

23 Nov 20275% of price

Brick Wall / Partition Walls

Buyer Lump Sum

Bank Disburses

S$ 97,150

Cumulative: S$ 388,600

Monthly Payment

S$ 1,945

/month from this stage

27% of full instalment

23 Feb 20285% of price

Ceiling of Unit

Buyer Lump Sum

Bank Disburses

S$ 97,150

Cumulative: S$ 485,750

Monthly Payment

S$ 2,432

/month from this stage

33% of full instalment

23 May 20285% of price

Interior (Electrical & Plumbing)

Buyer Lump Sum

Bank Disburses

S$ 97,150

Cumulative: S$ 582,900

Monthly Payment

S$ 2,918

/month from this stage

40% of full instalment

23 Aug 20285% of price

Roads, Drains & Carpark

Buyer Lump Sum

Bank Disburses

S$ 97,150

Cumulative: S$ 680,050

Monthly Payment

S$ 3,404

/month from this stage

47% of full instalment

23 May 202925% of price

Temporary Occupation Permit (TOP)

Buyer Lump Sum

Bank Disburses

S$ 485,750

Cumulative: S$ 1,165,800

Monthly Payment

S$ 5,836

/month from this stage

23 May 203015% of price

Legal Completion (CSC)

Buyer Lump Sum

Bank Disburses

S$ 291,450

Cumulative: S$ 1,457,250

Monthly Payment

S$ 7,295

/month from this stage

Total cash/CPF across all stages (excl. stamp duty)

S$ 485,750

* Dates are estimates based on typical BCA construction milestones. Actual dates depend on developer progress notices. Max loan tenure for private residential property is 30 years (Singapore MAS rules). LTV limits: 75% for first property, 45% for second, 35% for third+.